Annual report & consolidated financial statements 2021
Page 4
Financial liabilities |
|
|
|
|
|
Total £ |
Due within 1 year £ |
Due within 1- |
Due over 5 years £ |
Trade payables |
455,939 |
455,939 |
|
|
Borrowings - |
3,152,865 |
|
3,152,865 |
|
Borrowings - |
924,373 |
|
|
924,373 |
Borrowings - |
741,250 |
|
741,250 |
|
Total |
5,274,427 |
455,939 |
3,894,115 |
924,373 |
19. EXCEPTIONAL ITEM
Management have performed a review of the assets of its trading subsidiaries. Consequently, inventory valued at £ nil (2020: £432,268) less potential deferred tax of nil (2020: £ nil) has been written off in the financial statements. Within TNH the sum of nil (2020:£ 163,184) has been written off which related to costs incurred to date on a site where planning permission has not been achieved despite several submission attempts and finally this was taken to appeal where this was also turned down.
20. NET DEBT RECONCILIATION |
|||
|
|
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
Cash at bank |
|
246193 |
27,969 |
Cash and cash equivalents |
|
246193 |
27,969 |
Borrowing repayable within one year (including overdrafts) |
|
(4,818,488) |
(6,130,884) |
Net debt |
|
(4,572,295) |
(6,102,915) |
|
|
|
|
|
Cash and liquid investments |
Gross borrowings with a fixed interest rate |
Total cash and liquid investments |
|
£ |
£ |
£ |
Net debt as at 1 April 2019 |
32,800 |
(6,775,565) |
(6,742,765) |
Cash flows |
(4,831) |
644,681 |
639,850 |
Net debt as at 31 March 2020 |
27,969 |
(6,130,884) |
(6,102,915) |
Cash flows |
218,224 |
1,312,396 |
1,530,620 |
Net debt as at 31 March 2021 |
246,193 |
(4,818,488) |
(4,572,295) |
21. SUBSEQUENT EVENTS
Events following the year-
Following the year end, a further loan repayment of £ 50,000 has been made to the DFM Pension Scheme in which Mr J Dubois is the principal beneficiary.
18. CATEGORIES OF FINANCIAL INSTRUMENTS
All financial instruments are measured under IFRS 9 at amortised cost.
Capital risk management
The Group considers its capital to comprise its share capital and share premium. The Group’s capital management objectives are to safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders and to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.
Significant Accounting Policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed on pages 22 to 30 to these financial statements.
Foreign currency risk
The Group has minimal exposure to the differing types of foreign currency risk. It has no foreign currency denominated monetary assets or liabilities and does not make sales or purchases from overseas countries.
Interest rate risk
The Group is sensitive to changes in interest rates where interest is charged on a variable rate basis. This risk has been minimized by:
-
-
-
-
The impact of a 100 basis point increase in interest rates on these loans would result in additional interest cost for the year of £ Nil (2020: £14,794).
Credit risk management
Credit risk refers to the risk that a counter-
Liquidity risk management
This is the risk of the Group not being able to continue to operate as a going concern.
The Directors have, after careful consideration of the factors set out above, concluded that it is appropriate to adopt the going concern basis for the preparation of the financial statements and the financial statements do not include any adjustments that would result if the going concern basis was not appropriate.
Derivative financial instruments
The Group does not currently use derivative financial instruments as hedging is not considered necessary.
Should the Group identify a requirement for the future use of such financial instruments, a comprehensive set of policies and systems as approved by the Directors will be implemented.