NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS for the period ended 31 March 2015

1. SEGMENTAL REPORTING

For the purpose of IFRS 8, the chief operating decision maker (“CODM”) takes the form of the Board of Directors. The Directors opinion of the business of the group is as follows.

The principal activity of the Group was property development. All the Group’s non-current assets are located in the UK.

Based on the above considerations, there is considered to be one reportable segment. The internal and external reporting is on a consolidated basis with transactions between group companies eliminated on consolidation. Therefore the financial information of the single segment is the same as that set out in the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of financial position and cashflows.

Geographical segments

The following tables present revenue regarding the group’s geographical segments for the year ended 31 March 2015.


United Kingdom

Total

Year ended 31 March 2015

£

£

Property development - sales

3,898,250

3,898,250


3,898,250

3,898,250


United Kingdom

Total

Year ended 31 March 2014

£

£

Property development -sales

3,368,500

3,368,500


3,368,500

3,368,500

2. OTHER INTEREST RECEIVABLE AND SIMILAR INCOME


2015

2014


£

£

Bank interest received

174

189

Rental income & ground rent

1361

605


1535

794

3. LOSS FOR THE YEAR

The Group’s loss for the year is stated after charging the following:


2015

2014


£

£

AIM Transaction costs

0

250,653

Depreciation of tangible fixed assets

215

287

Loan interest to Director

0

100,000

Auditor’s remuneration:



Audit of these financial statements

​10,000

10,000

Amounts receivable by the auditor in respect of the audit of the financial

statements of subsidiary undertakings pursuant to legislation

5,124

4,250

Non-audit services associated with AIM listing

0

40000

Amounts payable to Crowe Clark Whitehill LLP and its related entities in respect of audit and non-audit services are disclosed in the table above.


4. EMPLOYEES AND DIRECTORS’ REMUNERATION

Staff costs during the year were as follows:


2015

2014


£

£

Directors remuneration

36,250

30,000

Wages and salaries

66,000

71,000

Social security costs

8,454

11,489

Other pension costs

18,000

18,000


128,704

130,489

The average number of employees of the company during the period was:


2015

2014


Number

Number

Directors and management

4

3

Key management are the Group’s directors. Remuneration in respect of key management was as follows:


2014

2013


£

£

Short-term employee benefits:



- Emoluments for qualifying services C C Johnson

​-

​-

- Emoluments for qualifying services A Johnson

10,000

0

- Emoluments for qualifying services J Dubois

26,250

30,000


36,250

30,000

There are retirement benefits accruing to Mr C Johnson for whom a company contribution was paid during the period of £18,000. (2014: £18,000).

Consultancy fees of £8,748 (2014: £10,000) were paid to Mr N Lott during the year.


2015

2014


£

£

Current tax

​-

0

Tax charge

​-

0


​2015

2014


£

£

(Loss)/profit on ordinary activities before tax

(619,106)

(305,049)

Based on (loss)/profit for the year: Tax at 21% (2014: 23%)

0

(70,161)

Effect of



Losses utilised

​-

0

Disallowable items

0

43,784

Capital allowances claimed

​-

0

Losses c/f

0

26,377

Tax charge for the year

​-

0

No deferred tax asset has been recognised in respect of historical losses due to the uncertainty in future profits against which to offset these losses. As at the 31 March 2015 the group had cumulative tax losses of £2,056,907 that are available to offset against future taxable profits.

7. (LOSS)/PROFIT PER ORDINARY SHARE

The calculation of profit/(loss) per ordinary share is based on the following profits/(losses) and number of shares:


2015

2014


£

£

(Loss)/profit for the year

(619,106)

(320,999)



Weighted average number of shares for basic (loss)/profit per share

236,708,533

224,347,803

Weighted average number of shares for diluted (loss)/profit per share

236,708,533

224,347,803

(LOSS)/PROFIT PER ORDINARY SHARE:



Basic

(0.26p)

(0.14p)

Diluted

(0.26p)

(0.14p)

8. PROPERTY PLANT AND EQUIPMENT

Fixtures and fittings

2015

2014


£

£

Cost



At 1 April

2936

2,936

At 31 March

2936

​2,936

Depreciation



At 1 April

2073

1,786

Charge for the year

215

287

At 31 March

2,288

2,073




Net book value at 31 March

648

863

Net book value at 31 March

863

1150

Annual report & consolidated financial statements 2015

5. INTEREST PAYABLE AND SIMILAR CHARGES

During the year all interest paid on borrowings in normally capitalised with the exception of: -


2015

2014


£

£

Director’s loan interest paid

0

100,000


0

100,000

6. TAXATION

For Page 2, click HERE