NOTES TO THE FINAL ACCOUNTS for the year ended 31 March 2017

1. SEGMENTAL REPORTING

For the purpose of IFRS 8, the chief operating decision maker (“CODM”) takes the form of the Board of Directors. The Directors opinion of the business of the group is as follows.

The principal activity of the Group was property development. All the Group’s non-current assets are located in the UK.

Based on the above considerations, there is considered to be one reportable segment. The internal and external reporting is on a consolidated basis with transactions between group companies eliminated on consolidation. Therefore the financial information of the single segment is the same as that set out in the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of financial position and cashflows.

Geographical segments

The following tables present revenue regarding the group’s geographical segments for the year ended 31 March 2016.


United Kingdom

Total

Year ended 31 March 2017

£

£

Property development - sales

30,000

30,000


30,000

30,000


United Kingdom

Total

Year ended 31 March 2016

£

£

Property development -sales

2,235,000

2,235,000


2,235,000

2,235,000

2. OTHER INTEREST RECEIVABLE AND SIMILAR INCOME


2017

2016


£

£

Bank interest received

1

60

Rental income & ground rent

800

7,460


801

7,520

3. LOSS FOR THE YEAR

The Group’s loss for the year is stated after charging the following:


2017

2016


£

£

Depreciation of tangible fixed assets

596

795




Auditor’s remuneration:



Audit of these financial statements

​10,000

10,000

Amounts receivable by the auditor in respect of the audit of the financial

statements of subsidiary undertakings pursuant to legislation

7,000

6,000




Amounts payable to Crowe Clark Whitehill LLP and its related entities in respect of audit and non-audit services are disclosed in the table above.


4. EMPLOYEES AND DIRECTORS’ REMUNERATION

Staff costs during the year were as follows:


2017

2016


£

£

Directors remuneration

50,000

15,000

Wages and salaries

38,000

43,500

Social security costs

5,336

4,061

Other pension costs

18,100

18,000


111,436

80,561

The average number of employees of the company during the period was:


2017

2016


Number

Number

Directors and management

4

4

Key management are the Group’s directors. Remuneration in respect of key management was as follows:


2017

2016


£

£

Short-term employee benefits:



- Emoluments for qualifying services C C Johnson

​-

​-

- Emoluments for qualifying services A Johnson

35,000

0

- Emoluments for qualifying services J Dubois

15,000

15,000


50,000

15,000

There are retirement benefits accruing to Mr C Johnson for whom a company contribution was paid during the period of £18,000. (2016: £18,000) and Mr A Johnson £100 (2016: nil).

Consultancy fees of £4,994 (2016: £4,994) were paid to Mr N Lott during the year.


2017

2016


£

£

Current tax

​10,635

0

Tax charge

10,635

0


​2017

2016


£

£

(Loss)/profit on ordinary activities before tax

(287,532)

204,877

Based on (loss)/profit for the year: Tax at 20% (2016: 20%)

(57,506)

40,975

Unrelieved tax losses

57506


Prior year tax adjustment

17,555


Tax refund - carry back losses to prior year

(6,920)


Effect of: Losses utilised/group relief claimed


(40,975)




Tax charge for the year

​10,635

0

No deferred tax asset has been recognised in respect of historical losses due to the uncertainty in future profits against which to offset these losses. As at the 31 March 2017 the group had cumulative tax losses of £2,223,878 (2016: £1,837,724) that are available to offset against future taxable profits.

7. (LOSS)/PROFIT PER ORDINARY SHARE

The calculation of (loss)/profit per ordinary share is based on the following profits/(losses) and number of shares:


2017

2016


£

£

(Loss)/profit for the year

(298,397)

£204,877



Weighted average number of shares for basic profit /(loss) per share

238,735,200

236,735,200

Weighted average number of shares for diluted profit /(loss) per share

238,735,200

236,735,200

(LOSS)/PROFIT PER ORDINARY SHARE:



Basic

(0.12)p

0.09p

Diluted

(0.12)p

0.09p

8. PROPERTY PLANT AND EQUIPMENT

Fixtures and fittings

2017

2016


£

£

Cost



At 1 April

5467

2,936

Additions

0

2531

At 31 March

5467

​5,467

Depreciation



At 1 April

3083

2,288

Charge for the year

596

795

At 31 March

3,679

3,083




Net book value at 31 March

1788

2384

Annual report & consolidated financial statements 2017

5. INTEREST PAYABLE AND SIMILAR CHARGES

During the year all interest paid on borrowings was capitalised as part of inventory £296,126 (2016: £166,869) with the interest capitalised on properties sold in the period forming part of cost of sales. All interest was capitalised.

6. TAXATION

For Page 2, click HERE