Page 2

For Page 1, click HERE

For page 3, click HERE



4. EMPLOYEES AND DIRECTORS

There were no staff costs for the year ended 31 December 2020 nor for the period ended 31 December 2019.

The average number of employees during the year was 1 (2019 – 1).

Folium Holdings Ltd, Accounts for year ended 30 Dec 2020


Year ended 31.12.20

Period 13.12.18 to 31.12.19


£

£

Director's remuneration

40,000

40,000


Year ended 31.12.20

Period 13.12.18 to 313.12.19


£

£

Finance costs:



Bank charges

3,036

257

Interest on loan notes

273,098

25,951


276,134

26,208

5. NET FINANCE COSTS


6. INCOME TAX

Analysis of tax expense

No liability to UK corporation tax arose for the year ended 31 December 2020 nor for the period ended 31 December 2019.

Factors affecting the tax expense

The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:


Year ended 31.12.20

Period 13.12.18 to 31.12.19


£

£

Loss before income tax

(1,227,914)

(86,646)

Loss multiplied by the standard rate of corporation tax in the Uk of 19% (2019 - 19%)

(233,304)

(16,463)

Effects of:



Expenses disallowed for tax purposes

156,677

0

Tax losses carried forward for which no deferred tax asset is recognised

76,627

16,463




Tax expense

​-

--

The company did not recognise deferred income tax assets of £76,627 (2019: £16,463) in respect of losses amounting to £403,297 (2019: £86,646) that can be carried forward against future taxable income.


7. EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

8. INVESTMENTS

Financial assets at fair value through profit or loss:


Level 1 £

Level 2 £

Level 3 £

Totals £

COST





At 1 January 2020

0

0

2,064,960

2,064,960

Impairments

0

0

(2,064,960)

(2064,960)

Fair value at 31 December 2020

0

0

0

0

NET BOOK VALUE, at 31 December 2020

0

0

0

0


Level 1 £

Level 2 £

Level 3 £

Totals £

COST





At 13 December 2018

0

0

0

0

Additions

0

0

2,064,960

2,064,960

Fair value at 31 December 2019

0

0

2,064,960

2,064,960

NET BOOK VALUE, at 31 December 2019

0

0

2,064,960

2,064,960

Level 1 Represents those assets which are measured using unadjusted quoted prices for identical assets.

Level 2 Applies inputs other than quoted prices that are observable for assets either directly (as prices) or indirectly (derived from prices).

Level 3 Applies inputs which are not based on observable market data.

Investments are held at fair value through profit and loss using a three-level hierarchy for estimating fair value.

During March 2019 the company entered in to heads of agreement with two companies in South Eastern Europe to acquire the whole of the issued share capital of each company for a total consideration of €2,400,000. This transaction was to be completed by way of the production of a share purchase agreement no later than 31st June 2019 but due to various delays the agreement was extended on several occasions until in the year ended 31st December 2020 the parties to the agreement were unable to agree final terms and the agreement was unable to be completed.

Non-refundable part payments against the consideration were paid out in good faith during 2019 and 2020 but due to the agreement not continuing these amounts were deemed not to be recoverable and the full amount of these cost have now been written off. The conditions for this impairment arose in the year ended 31 December 2020 and, therefore, no impairment was recognised in the period ended 31 December 2019. The amount written off in relation to non-refundable part payments totals £824,617 and can be identified in the statement of profit or loss and other comprehensive income.

Of the total impairment amounting to £824,617, £396,626 was paid in the period ended 31 December 2019 and a further £427,990 was paid in the year ended 31 December 2020.

9. TRADE AND OTHER RECEIVABLES


2020

2019


£

£

Current

0

0

Other debtors

0

52,437

Other debtors relates to amounts held by a connected party.



10. CASH AND CASH EQUIVALENTS



2020

2019


£

£

Cash in hand

100

100

Bank accounts

4,489

242


4,589

342

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:


Number:

Class

 Nominal value

2020

2019




£

£

100

Ordinary

1

0

0

10,000

Ordinary

0.01

100

100




100

100

The ordinary shares have full rights to voting, dividends and distributions.









Earnings £

2020 Weighted average number of shares

Per-share amount pence

Basic EPS




Earnings attributable to ordinary shareholders

(1227,914)

10,000


-12279.14


Earnings £

2019 Weighted average number of shares

Per-share amount pence

Basic EPS




Earnings attributable to ordinary shareholders

(86,646)

10,000


-866.46