CONSOLIDATED STATEMENT OF FINANCIAL POSITION for the year ended 31 March 2024





31 March 2024

31 March 2023


note

£

£

TOTAL ASSETS




Non-current assets




Plant and equipment

7

640

25,853



640

25,853

Current assets




Inventory

11

775,374

317,796

Investment properties

8

0

927,249

Trade and other receivables

9

79,576

34,033

Cash and cash equivalents

10

8,906

17,148



863,856

1,296,226

Total assets


864,496

1,322,079





Equities and Liabilities




Trade and other payables

12

285,614

222,863

Borrowings

13

0

874,697



285,614

1,097,560





Non-current liabilities




Deferred tax

5

0

0

Borrowings

13

3,415,728

3,573,217

Total liabilities


3,701,342

4,670,777





Net (liabilities)/assets


(2,836,846)

(3,348,698)









Called up share

14

3,237,400

2,860,150

Share premium


4,136,240

3,484,915

Reverse acquisition reserve


(2,817,633)

(2,817,633)

Loan note equity reserve

14 & 16

0

107,204

Capital contribution reserve

17

400,147

400,147

Profit & loss account


(7,793,000)

(7,383,481)

Total Equity


(2,836,846)

(3,348,698)

Total Equity & Liabilities


864,496

1,322,079

These financial statements were approved by the Board of Directors and authorised for issue on 24th September 2024 and are signed on its behalf by:


P Treadaway: ………………………………………. G Thorneycroft: …………………………………………


The notes are an integral part of these consolidated financial statements.

Annual report & consolidated financial statements 2024