2024

2023


£

£

Amounts owed by group undertakings

0

36,298

Other debtors

32,140

17,922


32,140

54,220




12. SHARE CAPITAL

      Issued, allotted and paid share capital

0

2024

2023


Number

Number

Ordinary shares of 0.1p in issue

275,852,371

142,519,038

Ordinary shares of 0.1p issued in year

377,250,000

133,333,333

Total ordinary shares of 0.1p in issue

653,102,371

275,852,371

Deferred shares



Deferred shares of 0.9p in issue

287144228

287144228

Deferred shares of 0.9p arising in year

0

0

Total Deferred shares of 0.9p in issue

287,144,228

287,144,228

Annual report, Company financial statements 2024

8. DEBTORS


2024

2023


£

£

Trade creditors

143457

95754

Taxation and social security

637

20,191

Accruals / Other creditors

62,004

27,545

Director's loan

0

789,947

Amounts owed to group undertakings

18,758

28,319


224,856

961,756

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2024

2023


£

£

Financial assets



Financial assets measured at amortised cost:



Amounts owed by group undertakings and other debtors

32,140

54,220

Financial liabilities



Financial liabilities measured at amortised cost

170,369

914,020

Financial liabilities include, trade creditors, other creditors and amounts due to group undertakings

11.  FINANCIAL INSTRUMENTS

Page 3

issued allotted and paid


2024

2023


£

£

Ordinary shares of 0.1p in issue

275,852

142,519

Ordinary shares of 0.1p issued in year

377,250

133,333

Total Ordinary shares of 0.1p in issue

655,102

275,852




Deferred shares of 0.9p in issue

2,584,298

2,584,298

Deferred shares of 0.9p arising in year


0

Total Deferred Shares of 0.9p in issue

2584298

2,584,298

Total Ordinary and Deferred Shares issued

3237400

2,860,150





Background – ordinary shares, warrants and loan notes

Ordinary Shares:

On 18 August 2023, the company issued 125,000,000 new ordinary shares at 0.1p as a result of placing of shares that raised gross proceeds of £125,000. The funds raised provide the Company with additional working capital.

On 27 March 2024, 26,000,000 ordinary shares at 0.1p per ordinary share were issued in order to settle certain liabilities amounting to £26,000.  

On 27 March 2024, a convertible loan note with an aggregate amount of £905,000 was fully converted into 226,250,000 ordinary shares at 0.4p per ordinary shares. Previously, in year 2022, the Company agreed with Mr C Johnson a consolidation and variation of terms of the two unsecured convertible loan notes and direct debt held by him. As a result of the consolidation and variation agreement, the total amount owed to Mr C Johnson was converted into an unsecured convertible loan note with an aggregate amount of £905,000, which was set to expire on 31 July 2024 but was fully converted into equity during the year. The conversion of the total amount owed to him by the Company has resulted in the issue to Mr C Johnson of an unsecured convertible loan note for an aggregate amount of £905,000, expiring 31 July 2024, which was converted during the year. Further to the conversion, Mr C Johnson has instructed the Company's Broker, Peterhouse Capital Limited ("Peterhouse") to immediately place the entirety of the 2022 Conversion Shares, at a price of £0.00044 per share (a 12% discount to the mid-market closing price of £0.0005 on 20 March 2024, the last practical date prior to this announcement), raising £99,550. Of the £99,550 total cash consideration received by Mr C Johnson for the 2022 Conversion Shares, £50,000 is to be subscribed for by Paul Treadaway, Trafalgar's Chief Executive Officer, and £10,000 by Gary Thorneycroft, the Company's Group Financial Director.

Deferred Shares:

On 13 July 2020 the Company undertook a sub-division of its ordinary shares, which sub divided the 487,690,380 0.1p ordinary shares of 0.1p each into 487,690,380 ordinary shares of 0.01p each and 487,690,380 0.09p deferred shares of 0.09p each. The 0.09p deferred shares of 0.09p each were consolidated into deferred shares of 0.9p each ranking pari passu as one class with the existing deferred shares of 0.9p each.

Deferred shares do not entitle the holder to receive notice of and to attend or vote at any general meeting of the Company or to receive dividends or other distributions. Upon winding up or dissolution of the Company the holders of deferred shares shall be entitled to receive an amount equal to the nominal amount paid up thereon, but only after holders of ordinary shares have received £100,000 per ordinary share. Holders of deferred shares are not entitled to any further rights of participation in the assets of the Company. The Company has the right to purchase the deferred shares in issue at any time for no consideration.

13. INTERCOMPANY TRANSACTIONS


The Company has taken advantage of the exemption conferred by FRS102 Section 33 “Related Party disclosures” not to disclose transactions undertaken with other wholly owned members of the Group. In addition, there were no transactions with Forum Energy Services Ltd, the provider of a shareholders loan, as per note 10.  



For page 1, click HERE

For page 2, click HERE

For page 4, click HERE

For page 5, click HERE




2024

2023


£

£

Other loans

25,000

-

10.  BORROWINGS

Other loans are related to loans provided by Forum Energy Services Ltd at £25,000 (2023: £nil), a shareholder of the Company. This loan is interest free and repayable on demand.