2025

2024


£

£

Amounts owed by group undertakings

23,603

0

Other debtors

26,002

32,140

Director's loan

1,849



51,454

32,140




12. SHARE CAPITAL

      Issued, allotted and paid share capital

0

2025

2024


Number

Number

Ordinary shares of 0.1p in issue

653,102,371

275,852,371

Subdivision of sharss from 0.1p to 0.01p

(653,102,371)

0

After subdivision of share to 0.01p

653,102,371

0

Issued Ordinary shares of 0.01p issued in year

226,250,000

377,250,000

Total ordinary shares of 0.01p in issue

879,352,371

653,102,371

Deferred shares



Deferred shares of 0.9p in issue

287144228

287144228

Subdivision of shares at 0.09p

653,102,371

0

Consolidation of shares from 0.09p

(653,102,371)


After consolidation of shares to 0.9p

65,310,238

0

Total Deferred shares of 0.9p in issue

352,454,466

287,144,288

Annual report, Company financial statements 2025

8. DEBTORS


2025

2024


£

£

Trade creditors

208408

143457

Taxation and social security

1,917

637

Accruals / Other creditors

54,612

62,004

Amounts owed to group undertakings

0

18,758


264,937

224,856

9. TRADE AND OTHER PAYABLES


2025

2024


£

£

Financial assets



Financial assets measured at amortised cost:



Amounts owed by group undertakings and other debtors

49,605

32,140

Financial liabilities



Financial liabilities measured at amortised cost

263,020

170,369

Financial liabilities include, trade creditors, other creditors and amounts due to group undertakings

11.  FINANCIAL INSTRUMENTS

Page 3

issued allotted and paid


2025

2024


£

£

Ordinary shares b/fwd

653,102

275,852

Subvision of shares

(587,792)


Issued in year - ordinary shares

22,625

377,250

Total Ordinary shares

87,935

653,102




Deferred shares b/fwd

2,584,298

2,584,298

Subdivision and consolidation of shares in the year

587,792

0

Total Deferred Shares

3172090

2,584,298

Share capital

3260025

3,237,400





Background – ordinary shares, warrants and loan notes

Ordinary Shares:

On 07 November 2024, further to the announcements of 27 March 2024 and 16 October 2024, the Company announces that C C Johnson had issued a conversion notice to the Company in relation to the entirety of the £99,550 unsecured convertible loan notes held by him in the Company (the "2024 CLN"). As a result, and as per the original terms of the 2024 CLN, the Company issued to C C Johnson 226,250,000 New Ordinary Shares (the "2024 Conversion Shares") at £0.00044 per ordinary share ("2024 CLN Exercise Price").

Further to the announcement of 23 June 2025, the Company announced that it had acquired, from a Director of the Company, P R Elliott (the "Vendor"), a 10% equity interest in Hilton House, a commercial property located in central Stockport, Manchester, for a purchase price of £350,000. This acquisition constitutes a substantial transaction under AIM Rule 12. The consideration for the 10% interest in Hilton House is to be satisfied through a combination of equity issuance (the "Equity Issuance") and a convertible loan note (the "Convertible Loan Note" or "CLN"), comprising:

A. An initial Equity Issuance of 366,666,667 new ordinary shares in the Company at £0.0003 per share, amounting to £110,000 ("Consideration Shares").

B. The balance of £240,000 will be satisfied through the issue of an unsecured CLN, convertible at the same £0.0003 strike price. Conversion of the CLN will be subject to shareholder approval, in the event any proposed conversion results in the Vendor increasing its shareholding in Trafalgar above 29.9%.

On 16 July 2025 the Company announced that Wager Holdings Limited ("Wager") had invested £50,000 by way of direct subscription (the "Subscription") of 500,000,000 new ordinary shares of £0.0001 each in the capital of the Company (the "Subscription Shares"), at a price of £0.0001 per share (the "Issue Price").

Deferred Shares:

On 13 July 2020 the Company undertook a sub-division of its ordinary shares, which sub divided the 487,690,380 0.1p ordinary shares of 0.1p each into 487,690,380 ordinary shares of 0.01p each and 487,690,380 0.09p deferred shares of 0.09p each. The 0.09p deferred shares of 0.09p each were consolidated into deferred shares of 0.9p each ranking pari passu as one class with the existing deferred shares of 0.9p each.

On 04 November 2024, the Company undertook a sub-division of ordinary shares which subdivided the 653,102,371 0.1p ordinary shares into 653,102,371 0.01p and a new 653,102,371 deferred shares 0.09p each. The 0.09p deferred shares of 0.09p each were then consolidated into deferred shares of 0.9p each ranking pari passu as one class with the existing deferred shares of 0.9p each.

Deferred shares do not entitle the holder to receive notice of and to attend or vote at any general meeting of the Company or to receive dividends or other distributions. Upon winding up or dissolution of the Company the holders of deferred shares shall be entitled to receive an amount equal to the nominal amount paid up thereon, but only after holders of ordinary shares have received £100,000 per ordinary share. Holders of deferred shares are not entitled to any further rights of participation in the assets of the Company. The Company has the right to purchase the deferred shares in issue at any time for no consideration.

13. INTERCOMPANY TRANSACTIONS


The Company has taken advantage of the exemption conferred by FRS102 Section 33 “Related Party disclosures” not to disclose transactions undertaken with other wholly owned members of the Group. In addition, there were no transactions with Forum Energy Services Ltd, the provider of a shareholders loan, as per note 10 of the Company financial statements.



For page 1, click HERE

For page 2, click HERE

For page 4, click HERE

For page 5, click HERE




2025

2024


£

£

Other loans

48,965

25,000

10.  BORROWINGS

Other loans are provided by the following:




The loan with its subsidiary is interest free and repayable on demand.