CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the year ended 31 March 2020



The reverse acquisition reserve was created in accordance with IFRS3 'Business Combinations'. The reserve arises due to the elimination of the Company's investment in TNH (formerly Combe Bank Homes Limited). Since the shareholders of TNH became the majority shareholders of the enlarged group, the acquisition is accounted for as though there is a continuation of the legal subsidiary's financial statements. In reverse acquisition accounting, the business combination's costs are deemed to have been incurred by the legal subsidiary. Retained profit/(losses) - Relate to the profits/ losses earned by the business that have not been distributed and have built up over the years of trading.

For the purpose of preparing the consolidated financial statement of the Group, share capital represents the nominal value of the issued share capital of 0.1p per share (2018: 0.1p per share). Share premium represents the excess over nominal value of the fair value consideration received for equity shares net of expenses plus deferred shares of 0.9p after issued share capital of 1p.

On 31 May 2019 62,500,000 additional shares were issued being ordinary 0.01p shares and 0.03p premium shares.


The notes are an integral part of these consolidated financial statements.


Share capital

Share premium

Reverse acquisition reserve

Retained profits/(losses)

Total equity


£

£

£

£

£

At 1 April 2018

2,570,567

2,510,462

(2,817,633)

(2,577,281)

(313,885)

Loss for the year

0

(2,296,422)

Total comprehensive income for the year

(2,296,422)

(2,296,422)

Issue of shares

0

0

0

0

0

Share issue costs

0

0

0

0

0

At 31 March 2019

2,570,567

2,510,462

(2,817,633)

(4,873,703)

(2,610,307)

At 1 April 2019

2,570,567

2,510,462

(2,817,633)

(4,873,703)

(2,610,307)

(Loss) for year

(1,022,898)

(1,022,898)

Total comprehensive (loss) for the year

(1,022,898)

(1,022,898)

Issue of Shares

62500

187,500

0

0

250,000

Share issue costs

0

(37,100)

0

0

(37,100)

At 31 March 2019

2,633,067

2,660,862

(2,817,633)

(5,896,601)

(3,420,305)

Annual report & consolidated financial statements 2020