CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31 March 2020
|
|
2020 |
2019 |
|
|
£ |
£ |
Cash flow from operating activities |
|
|
|
(Loss) after taxation |
|
(1,022,898) |
(2,296,422) |
Depreciation |
|
902 |
740 |
Decrease in inventory |
|
1,303,640 |
3,494,598 |
Decrease in receivables |
|
49,783 |
2,752 |
Increase in payables |
|
106,601 |
47,948 |
Interest payable and similar charges |
|
118,177 |
145,434 |
Net cash outflow from operating activities |
|
556,215 |
1,395,050 |
Investing activities |
|
|
|
Purchase of tangible fixed assets |
|
(986) |
0 |
|
|
(986) |
|
Taxation |
|
0 |
(291,045) |
Financing activities |
|
|
|
Issue of shares |
|
212,900 |
0 |
New loan borrowings |
|
1,479,373 |
0 |
Repaid loan borrowings |
|
(2,502,462) |
(606,048) |
Related party new loan borrowing |
|
778,408 |
320,000 |
Related party loan repayment |
|
0 |
(794,715) |
Repayment of other borrowings |
|
(400,000) |
(120,000) |
Interest paid |
|
(128,279) |
(328,651) |
Net cash (outflow) inflow from financing |
(560,060) |
(1,529,414) |
|
(Decrease) in cash and cash equivalents in the year |
|
(4,831) |
(425,409) |
Cash and cash equivalents at the beginning of the year |
|
32,800 |
458,209 |
Cash and cash equivalents at the end of the year |
|
27,969 |
32,800 |
Annual report & consolidated financial statements 2020
The notes are an integral part of these consolidated financial statements.
Auditors report |
Accounting policies |
Accounting policies |