Annual report & consolidated financial statements 2020

Page 4

For Page 1, click HERE

For page 2, click HERE

For page 3, click HERE

Financial liabilities






Total £

Due within 1 year £

Due within 1-5 years £

Due over 5 years £

Trade payables

545,382

545,382



Borrowings - Directors' loans

3,471,511


3,471,511


Borrowings - Bank loan

1,479,373

555,000


924,373

Borrowings - other loans

1,180,000


1,180,000


Total

6,676,266

1,100,382

2,651,511

924,373

20. EXCEPTIONAL ITEM

Management have performed a review of the assets of its trading subsidiaries. This assessment concluded that the land options in TR+ should be written down to zero. Consequently, inventory valued at £ 432,268 (2019: £ 1,850,364) less potential deferred tax of nil (2019: £ 291,045) has been written off in the financial statements. Within TNH the sum of £ 163,184 has been written off which related to costs incurred to date on a site where planning permission has not been achieved despite several submission attempts and finally this was taken to appeal where this was also turned down.


Derivative financial Instruments

The Group does not currently use derivative financial instruments as hedging is not considered necessary. Should the Group identify a requirement for the future use of such financial instruments, a comprehensive set of policies and systems as approved by the Directors will be implemented.


21. NET DEBT RECONCILIATION







2020

2019



£

£

Cash at bank


27969

32,800

Cash and cash equivalents


27969

32,800

Borrowing repayable within one year (including overdrafts)


(6,130,884)

(6,775,565)

Net debt


(6,102,915)

(6,742,765)






Cash and liquid investments

Gross borrowings with a fixed interest rate

Total cash and liquid investments


£

£

£

Net debt as at 1 April 2018

458,209

(7,976,328)

(7,518,119)

Cash flows

(425,409)

1,200,763

(775,354)

Net debt as at 31 March 2019

32,800

(6775,565)

(6,742,765)

Cash flows

(4,831)

644,681

(639,850)

Net debt as at 31 March 2020

27,969

(6,130,884)

(6,102,915)


22. SUBSEQUENT EVENTS

Events subsequent to the year end that provide additional information about the Group’s position at the reporting date and are adjusting events are reflected in the financial statements. Events subsequent to the year end that are not adjusting events are disclosed in the notes when material.

Authorities were granted on 27 March 2020 to allot up to £2,000,000 nominal of shares; those authorities were replaced on 13 July 2020 by authorities to allot up to £593,750 nominal of shares. On 14 July 2020 937,500,000 ordinary shares of 0.01p were issued, raising £750,000 before costs.