6. EMPLOYEES AND DIRECTORS’ REMUNERATION


2020

2019


£

£

Directors fees

15,000

15,000

Social security costs

9,879

907

Management fees

4,994

4,994


20,873

20,901

The average number of employees of the company during the year was:




2020

2019


Number

Number

Directors and Management

3

3


2020

2019


£

£

Amounts owed by group undertakings

343,068

274,304

Other debtors

1,822

1,136

Other Other taxes and social security

5,244

2,923


350,134

278,363




12. SHARE CAPITAL

      Authorised share capital

0

2020

2019


Number

Number

Ordinary shares of 0.1p in issue

4,425,190,380

425,190,380

Ordinary shares on 0.1p each issued in year

62,500,000

0

Deferred shares of 0.9p in issue

238,375,190

238,375,190





726,065,570

663,565,570

Annual report, Company financial statements 2020

9. DEBTORS

There are no retirement benefits accruing to any of the Directors.

£4,994 (2019: £4,994) was paid to Mr Norman Lott for his professional services.

Additional directors remuneration of £45,000 (2019: £60,000) was paid to a director through subsidiary entities.

7. INVESTMENTS


Class of share held

Shareholding %

Principal activity

Held directly




Trafalgar New Homes Limited

Ordinary shares

100%

Residential property developers

Trafalgar Retirement+ Ltd

Ordinary shares

100%

Residential property and assisted living scheme

Selmat Limited

Ordinary shares

100%

Residential property renting

Held indirectly through Trafalgar New Homes Limited




Combe Bank (Oakhurst) Ltd

Ordinary shares

100%

Residential property developers

Held indirectly through Trafalgar Retirement + Ltd




Randell House Ltd (dissolved 22 September 2020)

Ordinary shares

100%

Assisted living developers

Controlled via Deed of Trust




Combe House (Borough Green) Ltd

Ordinary shares

100%

residential property developers

The company owns the following undertakings, all of which are incorporated in the United Kingdom and have their registered offices at Chequers Barn, Chequers Hill, Bough Beech, Edenbridge, Kent, TN8 7PD


2020

2019


£

£

Trade creditors

36860

2939

Taxation and social security

1,323

1,323

Other creditors

30,300

30,300

Director's loan account

105,000

100,000

Amounts owed to group undertakings

804,781

860,981


978,264

995,543

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2020

2019


£

£

Financial assets



Financial assets measured at amortised cost:



Amounts owed by group undertakings and other debtors

344,890

275,440

Financial liabilities



Financial liabilities measured at amortised cost

976,947

994,220

Financial liabilities include, trade creditors, other creditors and amounts due to group undertakings

11.  FINANCIAL INSTRUMENTS

Page 2

8. IMPAIRMENT

The investment carried in the Plc entity financial statements reflects the entity’s control over TNH, Oakhurst and Borough Green, TR+ and Selmat.

There has been minimal trading in Oakhurst and Borough Green and both entities now hold no inventory.

Development continues in TNH and there have been sales of two properties in the year and the transfer of four properties to Selmat, however due to the factors laid out in the Operations review, there has been some erosion of the margins that had been anticipated at the start of the year.

Management have performed a review of the assets and liabilities of the underlying subsidiaries which form the value of the investment.

In performing this assessment TR+ have been re-assessed. At the time of approval of the financial statements there is no confirmed planning permission on these land options.

Where the ‘real’ net asset value is in excess of the carrying value of the investment in the Plc entity statement of financial position, there is no indication of impairment.

Due to the uncertainties and timing of developments it has been agreed by management not to include any future anticipated profits of developments in their assessment. Therefore the net asset value of the underlying investments does not support the Group’s carrying value of investments in TNH, Oakhurst, Borough Green and TR+.

Management have concluded that an impairment of the investments is prudent and that these will be written down to zero.

Deferred shares do not entitle the holder to receive notice of and to attend or vote at any general meeting of the Company or to receive dividends or other distributions. Upon winding up or dissolution of the Company the holders of deferred shares shall be entitled to receive an amount equal to the nominal amount paid up thereon, but only after holders of Ordinary shares have received £ 100,000 per Ordinary Share. Holders of deferred shares are not entitled to any further rights of participation of the assets of the Company. The company has the right to purchase the deferred Shares in issue at any time for no consideration.

Issued, allotted and fully paid

0

2020

2019


£

£

Ordinary shares

425,190

425,190

Issued in year

62,500

0

Deferred shares

2,145,377

2,145,377


2,633,067

2,570,567


For Page 1, click HERE

For page 3, click HERE