6. EMPLOYEES AND DIRECTORS’ REMUNERATION
|
2020 |
2019 |
|
£ |
£ |
Directors fees |
15,000 |
15,000 |
Social security costs |
9,879 |
907 |
Management fees |
4,994 |
4,994 |
|
20,873 |
20,901 |
The average number of employees of the company during the year was: |
|
|
|
2020 |
2019 |
|
Number |
Number |
Directors and Management |
3 |
3 |
|
2020 |
2019 |
|
£ |
£ |
Amounts owed by group undertakings |
343,068 |
274,304 |
Other debtors |
1,822 |
1,136 |
Other Other taxes and social security |
5,244 |
2,923 |
|
350,134 |
278,363 |
|
|
|
0 |
2020 |
2019 |
|
Number |
Number |
Ordinary shares of 0.1p in issue |
4,425,190,380 |
425,190,380 |
Ordinary shares on 0.1p each issued in year |
62,500,000 |
0 |
Deferred shares of 0.9p in issue |
238,375,190 |
238,375,190 |
|
|
|
|
726,065,570 |
663,565,570 |
Annual report, Company financial statements 2020
9. DEBTORS
There are no retirement benefits accruing to any of the Directors.
£4,994 (2019: £4,994) was paid to Mr Norman Lott for his professional services.
Additional directors remuneration of £45,000 (2019: £60,000) was paid to a director through subsidiary entities.
7. INVESTMENTS
|
Class of share held |
Shareholding % |
Principal activity |
Held directly |
|
|
|
Trafalgar New Homes Limited |
Ordinary shares |
100% |
Residential property developers |
Trafalgar Retirement+ Ltd |
Ordinary shares |
100% |
Residential property and assisted living scheme |
Selmat Limited |
Ordinary shares |
100% |
Residential property renting |
Held indirectly through Trafalgar New Homes Limited |
|
|
|
Combe Bank (Oakhurst) Ltd |
Ordinary shares |
100% |
Residential property developers |
Held indirectly through Trafalgar Retirement + Ltd |
|
|
|
Randell House Ltd (dissolved 22 September 2020) |
Ordinary shares |
100% |
Assisted living developers |
Controlled via Deed of Trust |
|
|
|
Combe House (Borough Green) Ltd |
Ordinary shares |
100% |
residential property developers |
The company owns the following undertakings, all of which are incorporated in the United Kingdom and have their registered offices at Chequers Barn, Chequers Hill, Bough Beech, Edenbridge, Kent, TN8 7PD
|
2020 |
2019 |
|
£ |
£ |
Trade creditors |
36860 |
2939 |
Taxation and social security |
1,323 |
1,323 |
Other creditors |
30,300 |
30,300 |
Director's loan account |
105,000 |
100,000 |
Amounts owed to group undertakings |
804,781 |
860,981 |
|
978,264 |
995,543 |
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
|
2020 |
2019 |
|
£ |
£ |
Financial assets |
|
|
Financial assets measured at amortised cost: |
|
|
Amounts owed by group undertakings and other debtors |
344,890 |
275,440 |
Financial liabilities |
|
|
Financial liabilities measured at amortised cost |
976,947 |
994,220 |
Financial liabilities include, trade creditors, other creditors and amounts due to group undertakings |
11. FINANCIAL INSTRUMENTS
Page 2
8. IMPAIRMENT
The investment carried in the Plc entity financial statements reflects the entity’s control over TNH, Oakhurst and Borough Green, TR+ and Selmat.
There has been minimal trading in Oakhurst and Borough Green and both entities now hold no inventory.
Development continues in TNH and there have been sales of two properties in the year and the transfer of four properties to Selmat, however due to the factors laid out in the Operations review, there has been some erosion of the margins that had been anticipated at the start of the year.
Management have performed a review of the assets and liabilities of the underlying subsidiaries which form the value of the investment.
In performing this assessment TR+ have been re-
Where the ‘real’ net asset value is in excess of the carrying value of the investment in the Plc entity statement of financial position, there is no indication of impairment.
Due to the uncertainties and timing of developments it has been agreed by management not to include any future anticipated profits of developments in their assessment. Therefore the net asset value of the underlying investments does not support the Group’s carrying value of investments in TNH, Oakhurst, Borough Green and TR+.
Management have concluded that an impairment of the investments is prudent and that these will be written down to zero.
Deferred shares do not entitle the holder to receive notice of and to attend or vote at any general meeting of the Company or to receive dividends or other distributions. Upon winding up or dissolution of the Company the holders of deferred shares shall be entitled to receive an amount equal to the nominal amount paid up thereon, but only after holders of Ordinary shares have received £ 100,000 per Ordinary Share. Holders of deferred shares are not entitled to any further rights of participation of the assets of the Company. The company has the right to purchase the deferred Shares in issue at any time for no consideration.
Issued, allotted and fully paid
0 |
2020 |
2019 |
|
£ |
£ |
Ordinary shares |
425,190 |
425,190 |
Issued in year |
62,500 |
0 |
Deferred shares |
2,145,377 |
2,145,377 |
|
2,633,067 |
2,570,567 |
Auditors report |
Accounting policies |
Accounting policies |